Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | - | ||
Total Revenue | $ 43.92M | $ 33.51M | $ 22.98M |
Gross Profit | $ 37.59M | $ 29.50M | $ 20.79M |
EBIT | $ -5.70M | $ -175.49K | $ 3.20M |
EBITDA | $ -4.18M | $ 675.97K | $ 3.60M |
Net Income Common Stockholders | $ -8.19M | $ -2.80M | $ 2.05M |
Balance Sheet | - | ||
Cash, Cash Equivalents and Short-Term Investments | $ 778.48K | $ 4.01M | $ 1.64M |
Total Assets | $ 21.08M | $ 22.04M | $ 6.54M |
Total Debt | $ 12.35M | $ 12.41M | $ 269.08K |
Net Debt | $ 11.57M | $ 8.40M | $ -1.37M |
Total Liabilities | $ 26.99M | $ 21.28M | $ 5.01M |
Stockholders Equity | $ -5.91M | $ 760.20K | $ 1.52M |
Cash Flow | - | ||
Free Cash Flow | $ -2.76M | $ -1.31M | $ 1.03M |
Operating Cash Flow | $ -1.45M | $ -219.42K | $ 1.93M |
Investing Cash Flow | $ -1.59M | $ -3.13M | $ -904.53K |
Financing Cash Flow | $ -202.81K | $ 5.72M | $ -692.04K |