Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.06T | ¥ 1.71T | ¥ 1.02T | ¥ 728.68B | ¥ 1.97T |
Gross Profit | ¥ 413.67B | ¥ 281.80B | ¥ -54.47B | ¥ -298.29B | ¥ 363.17B |
Operating Income | ¥ 207.91B | ¥ 120.03B | ¥ -173.13B | ¥ -464.77B | ¥ 60.81B |
EBITDA | ¥ 372.59B | ¥ 289.57B | ¥ 9.59B | ¥ -350.22B | ¥ 237.54B |
Net Income | ¥ 157.10B | ¥ 89.48B | ¥ -143.63B | ¥ -404.62B | ¥ 27.66B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.26T | ¥ 1.18T | ¥ 950.99B | ¥ 965.72B | ¥ 238.65B |
Total Assets | ¥ 3.57T | ¥ 3.37T | ¥ 3.22T | ¥ 3.21T | ¥ 2.56T |
Total Debt | ¥ 1.48T | ¥ 1.61T | ¥ 1.75T | ¥ 1.66T | ¥ 842.86B |
Net Debt | ¥ 883.14B | ¥ 881.47B | ¥ 1.13T | ¥ 1.29T | ¥ 706.92B |
Total Liabilities | ¥ 2.52T | ¥ 2.50T | ¥ 2.42T | ¥ 2.20T | ¥ 1.49T |
Stockholders' Equity | ¥ 1.04T | ¥ 862.42B | ¥ 797.25B | ¥ 1.01T | ¥ 1.06T |
Cash Flow | |||||
Free Cash Flow | ¥ 180.15B | ¥ 332.93B | ¥ -209.78B | ¥ -427.15B | ¥ -221.19B |
Operating Cash Flow | ¥ 420.62B | ¥ 449.82B | ¥ -76.41B | ¥ -270.44B | ¥ 130.17B |
Investing Cash Flow | ¥ -399.52B | ¥ -202.03B | ¥ 230.02B | ¥ -595.44B | ¥ -230.22B |
Financing Cash Flow | ¥ -136.04B | ¥ -144.91B | ¥ 93.65B | ¥ 1.10T | ¥ 23.87B |