Dec 22 | Dec 21 | Dec 20 | Dec 19 | Feb 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.67M | $ -1.86M | $ -829.27K | $ -594.14K | $ -238.41K |
EBITDA | $ -2.08M | $ -1.85M | $ -829.27K | $ -584.86K | $ -238.11K |
Net Income | $ -2.22M | $ -1.86M | $ -810.13K | $ -584.86K | $ -238.11K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.04M | $ 2.98M | $ 1.23M | $ 1.11M | $ 1.11M |
Total Debt | $ 450.23K | $ 339.36K | $ 786.34K | $ 0.00 | $ 0.00 |
Net Debt | $ 425.50K | $ 290.05K | $ 722.72K | $ -139.04K | $ -24.17K |
Total Liabilities | $ 1.85M | $ 672.40K | $ 1.08M | $ 214.88K | $ 178.47K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 57.87K | $ -2.71M | $ -690.76K | $ -383.95K | $ -243.49K |
Operating Cash Flow | $ 57.87K | $ -2.71M | $ -690.76K | $ -383.95K | $ -243.49K |
Investing Cash Flow | |||||
Financing Cash Flow |