Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 185.96M | £ 98.33M | £ 77.47M | £ 46.22M | £ 35.38M |
Gross Profit | £ 159.24M | £ 73.52M | £ 60.48M | £ 37.39M | £ 28.30M |
Operating Income | £ 112.56M | £ 46.89M | £ 33.33M | £ 16.76M | £ 13.68M |
EBITDA | £ 118.94M | £ 49.76M | £ 36.21M | £ 19.22M | £ 15.26M |
Net Income | £ 88.83M | £ 38.61M | £ 23.53M | £ 12.47M | £ 10.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 197.94M | £ 136.80M | £ 113.85M | £ 94.78M | £ 73.96M |
Total Assets | £ 372.60M | £ 295.19M | £ 208.70M | £ 174.57M | £ 134.49M |
Total Debt | £ 22.72M | £ 13.07M | £ 7.36M | £ 7.48M | £ 7.93M |
Net Debt | £ -175.22M | £ -123.72M | £ -100.68M | £ -75.49M | £ -66.03M |
Total Liabilities | £ 149.11M | £ 150.74M | £ 98.90M | £ 83.93M | £ 76.92M |
Stockholders' Equity | £ 222.96M | £ 139.75M | £ 105.60M | £ 86.99M | £ 55.07M |
Cash Flow | |||||
Free Cash Flow | £ 75.60M | £ 33.63M | £ 31.88M | £ -8.41M | £ 39.84M |
Operating Cash Flow | £ 90.79M | £ 38.85M | £ 34.54M | £ -6.32M | £ 43.36M |
Investing Cash Flow | £ -18.79M | £ -5.22M | £ -2.65M | £ -2.09M | £ -3.51M |
Financing Cash Flow | £ -10.21M | £ -6.26M | £ -6.66M | £ 17.40M | £ -4.28M |