Mar 24 | Mar 23 | Mar 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | £ 1.25K | £ 0.00 | £ 0.00 |
Gross Profit | £ -633.04K | - | - |
Operating Income | £ -2.09M | £ -2.64M | £ -797.65K |
EBITDA | £ 643.12K | £ -35.88K | £ -797.65K |
Net Income | £ -1.77M | £ -2.64M | £ -797.65K |
Balance Sheet | |||
Cash & Short-Term Investments | £ 45.46K | £ 12.36K | £ 12.36K |
Total Assets | £ 488.85K | £ 523.29K | £ 523.29K |
Total Debt | £ 102.29K | £ 326.29K | £ 326.29K |
Net Debt | £ 56.83K | £ 313.93K | £ 313.93K |
Total Liabilities | £ 1.01M | £ 1.35M | £ 1.35M |
Stockholders' Equity | £ -520.65K | £ -824.59K | £ -824.59K |
Cash Flow | |||
Free Cash Flow | £ -1.62M | £ -2.37M | £ -285.17K |
Operating Cash Flow | £ -1.62M | £ -2.32M | £ -285.17K |
Investing Cash Flow | £ 0.00 | £ -51.48K | £ 0.00 |
Financing Cash Flow | £ 1.66M | £ 1.27M | £ 1.40M |