Dec 23 | Dec 22 | Dec 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 5.21M | £ 3.77M | £ 1.98M | £ 81.59K | £ 0.00 |
Gross Profit | £ 2.33M | £ 1.43M | £ 699.85K | £ 0.00 | £ 0.00 |
Operating Income | £ -1.56M | £ -809.32K | £ -1.28M | £ -567.20K | £ -644.36K |
EBITDA | £ -1.50M | £ -692.62K | £ -1.22M | £ -567.20K | £ -644.36K |
Net Income | £ -1.35M | £ 3.00M | £ -1.28M | £ -567.20K | £ -644.36K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.78M | £ 218.53K | £ 195.52K | £ 43.62K | £ 173.94K |
Total Assets | £ 468.86M | £ 463.16M | £ 210.85M | £ 288.75K | £ 417.43K |
Total Debt | £ 10.35M | £ 588.48K | £ 269.11K | £ 0.00 | £ 0.00 |
Net Debt | £ 2.92M | £ 369.95K | £ 73.59K | £ -43.62K | £ -173.94K |
Total Liabilities | £ 463.15M | £ 456.45M | £ 207.83M | £ 92.01K | £ 240.36K |
Stockholders' Equity | £ 5.71M | £ 6.43M | £ 2.93M | £ 196.73K | £ 177.07K |
Cash Flow | |||||
Free Cash Flow | £ -7.17M | £ -454.64K | £ -3.87M | £ -635.68K | £ -635.89K |
Operating Cash Flow | £ -7.17M | £ -341.25K | £ -2.96M | £ -635.68K | £ -635.89K |
Investing Cash Flow | £ 0.00 | £ 80.11K | £ -801.97K | £ 0.00 | £ 0.00 |
Financing Cash Flow | £ 66.49K | £ 284.15K | £ 3.92M | £ 505.36K | £ 702.75K |