Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 34.80M | £ 31.40M | £ 27.80M | £ 8.04M | £ 15.91M |
Gross Profit | £ 12.40M | £ 11.70M | £ 10.90M | £ 563.00K | £ 5.06M |
Operating Income | £ 2.01M | £ 5.40M | £ 4.50M | £ -1.96M | £ 2.40M |
EBITDA | £ 6.95M | £ 7.83M | £ 6.40M | £ 827.00K | £ 3.34M |
Net Income | £ 794.00K | £ 4.61M | £ 1.30M | £ -402.00K | £ 1.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.53M | £ 9.50M | £ 5.00M | £ 1.25M | £ 1.33M |
Total Assets | £ 56.25M | £ 56.80M | £ 25.90M | £ 16.77M | £ 14.14M |
Total Debt | £ 25.21M | £ 21.20M | £ 12.60M | £ 10.35M | £ 7.68M |
Net Debt | £ 21.68M | £ 11.70M | £ 7.60M | £ 9.09M | £ 6.35M |
Total Liabilities | £ 31.28M | £ 31.40M | £ 20.50M | £ 13.84M | £ 10.43M |
Stockholders' Equity | £ 24.97M | £ 25.42M | £ 5.50M | £ 2.93M | £ 3.72M |
Cash Flow | |||||
Free Cash Flow | £ 516.00K | £ -800.00K | £ 1.90M | £ 803.00K | £ 3.33M |
Operating Cash Flow | £ 5.05M | £ 4.30M | £ 8.60M | £ 1.80M | £ 3.82M |
Investing Cash Flow | £ -4.10M | £ -8.90M | £ -6.70M | £ -995.00K | £ -490.00K |
Financing Cash Flow | £ -6.93M | £ 9.10M | £ 1.80M | £ -880.00K | £ -2.31M |