Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 111.25M | £ 100.77M | £ 80.31M | £ 65.38M | £ 61.51M |
Gross Profit | £ 66.28M | £ 59.93M | £ 46.22M | £ 37.11M | £ 35.92M |
Operating Income | £ 12.74M | £ 12.55M | £ 5.23M | £ 4.19M | £ 5.41M |
EBITDA | £ 22.76M | £ 23.30M | £ 15.29M | £ 11.32M | £ 10.61M |
Net Income | £ 9.71M | £ 10.99M | £ 4.74M | £ 2.98M | £ 4.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 31.80M | £ 33.49M | £ 30.14M | £ 23.28M | £ 31.18M |
Total Assets | £ 175.96M | £ 170.64M | £ 141.26M | £ 131.97M | £ 118.90M |
Total Debt | £ 3.24M | £ 1.48M | £ 943.00K | £ 967.00K | £ 1.23M |
Net Debt | £ -28.57M | £ -32.01M | £ -29.20M | £ -22.32M | £ -29.96M |
Total Liabilities | £ 44.70M | £ 45.49M | £ 29.30M | £ 26.98M | £ 16.15M |
Stockholders' Equity | £ 131.25M | £ 125.16M | £ 111.96M | £ 104.99M | £ 102.75M |
Cash Flow | |||||
Free Cash Flow | £ 19.68M | £ 15.95M | £ 14.10M | £ 8.58M | £ -3.26M |
Operating Cash Flow | £ 23.50M | £ 19.34M | £ 17.91M | £ 15.22M | £ 4.90M |
Investing Cash Flow | £ -20.80M | £ -14.05M | £ -8.92M | £ -20.97M | £ -10.98M |
Financing Cash Flow | £ -4.38M | £ -1.92M | £ -2.04M | £ 2.97M | £ 950.00K |