Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 506.00K | £ 268.00K | £ 338.00K | £ 462.00K | £ 202.00K |
Gross Profit | £ 340.00K | £ 239.00K | £ 269.00K | £ 274.00K | £ -28.00K |
Operating Income | £ -8.05M | £ -5.84M | £ -3.53M | £ -622.00K | £ -420.00K |
EBITDA | £ -7.34M | £ -5.41M | £ -3.21M | £ -346.00K | £ -136.00K |
Net Income | £ -7.67M | £ -5.15M | £ -3.23M | £ -719.00K | £ -423.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.07M | £ 4.35M | £ 9.59M | £ 15.00M | £ 80.00K |
Total Assets | £ 11.92M | £ 11.69M | £ 14.70M | £ 17.81M | £ 1.16M |
Total Debt | £ 10.46M | £ 3.35M | £ 1.76M | £ 1.72M | £ 2.59M |
Net Debt | £ 7.39M | £ -1.00M | £ -7.83M | £ -13.28M | £ 2.51M |
Total Liabilities | £ 12.41M | £ 4.57M | £ 3.01M | £ 2.35M | £ 3.04M |
Stockholders' Equity | £ -492.00K | £ 7.12M | £ 11.70M | £ 15.46M | £ -1.89M |
Cash Flow | |||||
Free Cash Flow | £ -7.67M | £ -6.64M | £ -4.25M | £ -1.87M | £ -472.00K |
Operating Cash Flow | £ -6.18M | £ -4.70M | £ -2.74M | £ -1.02M | £ -269.00K |
Investing Cash Flow | £ -1.49M | £ -1.94M | £ -1.51M | £ 1.45M | £ -203.00K |
Financing Cash Flow | £ 6.42M | £ 1.24M | £ -467.00K | £ 14.43M | £ 487.00K |