Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 280.86M | € 223.24M | € 168.26M | € 133.63M | € 142.68M |
Gross Profit | € 168.61M | € 142.62M | € 108.14M | € 91.39M | € 102.46M |
Operating Income | € 23.24M | € 16.65M | € 11.02M | € 7.83M | € 4.50M |
EBITDA | € 43.59M | € 56.17M | € 42.72M | € 35.46M | € 86.67M |
Net Income | € 9.07M | € 7.66M | € 2.63M | € 1.14M | € 40.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 39.08M | € 57.54M | € 13.88M | € 20.97M | € 4.76M |
Total Assets | € 537.22M | € 449.52M | € 339.21M | € 273.96M | € 233.68M |
Total Debt | € 336.95M | € 283.63M | € 201.81M | € 159.16M | € 154.35M |
Net Debt | € 297.86M | € 226.09M | € 187.93M | € 138.19M | € 149.58M |
Total Liabilities | € 433.20M | € 351.98M | € 254.29M | € 191.83M | € 182.36M |
Stockholders' Equity | € 101.95M | € 93.51M | € 84.50M | € 81.86M | € 51.08M |
Cash Flow | |||||
Free Cash Flow | € 17.91M | € 5.13M | € 9.34M | € 17.93M | € 13.20M |
Operating Cash Flow | € 81.69M | € 49.54M | € 40.44M | € 39.75M | € 34.98M |
Investing Cash Flow | € -83.72M | € -42.41M | € -39.81M | € -27.46M | € -21.78M |
Financing Cash Flow | € -16.43M | € 36.53M | € -7.73M | € 3.92M | € -13.91M |