Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 32.45M | $ 29.54M | $ 26.87M | $ 24.02M | $ 7.59M |
Operating Income | $ 3.20M | $ 2.04M | $ 612.00K | $ -6.04M | $ -29.50M |
EBITDA | $ 8.41M | $ 7.47M | $ 3.63M | $ 128.00K | $ -5.67M |
Net Income | $ 819.00K | $ 843.00K | $ -2.89M | $ -7.26M | $ -31.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 109.12M | $ 116.40M | $ 103.52M | $ 107.36M | $ 117.00M |
Total Debt | $ 36.32M | $ 41.52M | $ 35.57M | $ 38.21M | $ 43.28M |
Net Debt | $ 28.63M | $ 32.00M | $ 21.23M | $ 22.97M | $ 15.81M |
Total Liabilities | $ 58.30M | $ 67.29M | $ 56.53M | $ 56.64M | $ 59.23M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 4.23M | $ -8.47M | $ 2.98M | $ -936.00K | $ -6.85M |
Operating Cash Flow | $ 5.56M | $ -4.17M | $ 4.26M | $ 439.00K | $ -2.21M |
Investing Cash Flow | |||||
Financing Cash Flow |