Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.74B | $ 12.54B | $ 19.23B | $ 4.13B | $ 1.73B |
Operating Income | $ -7.23B | $ 10.27B | $ 16.98B | $ 2.11B | $ -627.00M |
EBITDA | - | $ 14.29B | $ 21.07B | $ 4.85B | $ 440.00M |
Net Income | $ 919.00M | $ 9.30B | $ 14.96B | $ -733.00M | $ -4.78B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 93.92B | $ 85.29B | $ 90.51B | $ 82.05B | $ 87.91B |
Total Debt | $ 11.74B | $ 11.65B | $ 8.40B | $ 12.32B | $ 14.34B |
Net Debt | $ 4.06B | $ 885.00M | $ -1.92B | $ 5.50B | $ 6.91B |
Total Liabilities | $ 37.85B | $ 39.27B | $ 39.17B | $ 41.81B | $ 47.42B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.04B | $ 6.74B | $ 6.90B | $ 1.64B | $ 2.44B |
Operating Cash Flow | $ 7.64B | $ 10.20B | $ 9.90B | $ 4.08B | $ 6.02B |
Investing Cash Flow | |||||
Financing Cash Flow |