Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 74.58M | $ 65.02M | $ 58.14M | $ 52.12M | $ 52.52M |
Operating Income | $ 43.28M | $ 38.13M | $ 40.09M | $ 39.26M | $ 34.11M |
EBITDA | $ 195.98M | $ 234.54M | $ 69.97M | $ 78.25M | $ 50.57M |
Net Income | $ 122.60M | $ 156.01M | $ 35.52M | $ 42.76M | $ 24.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.80B | $ 1.51B | $ 1.06B | $ 962.10M | $ 824.46M |
Total Debt | $ 1.01B | $ 868.79M | $ 600.79M | $ 566.67M | $ 455.01M |
Net Debt | $ 936.14M | $ 788.40M | $ 488.47M | $ 534.91M | $ 410.75M |
Total Liabilities | $ 1.19B | $ 990.93M | $ 667.66M | $ 625.78M | $ 490.12M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 10.46M | $ 26.06M | $ 22.80M | $ 21.54M | $ 27.39M |
Operating Cash Flow | $ 38.83M | $ 44.08M | $ 35.78M | $ 38.31M | $ 39.31M |
Investing Cash Flow | |||||
Financing Cash Flow |