Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 606.70M | $ 659.20M | $ 774.10M | $ 829.30M | $ 886.30M |
Gross Profit | $ 428.80M | $ 395.70M | $ 565.30M | $ 559.30M | $ 602.30M |
Operating Income | $ 141.20M | $ 137.90M | $ 123.60M | $ 169.40M | $ 124.20M |
EBITDA | $ 343.60M | $ 350.00M | $ 405.90M | $ 365.30M | $ 408.20M |
Net Income | $ 120.60M | $ 100.40M | $ 129.70M | $ 62.60M | $ -310.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 304.90M | $ 361.00M | $ 229.40M | $ 266.70M | $ 133.10M |
Total Assets | $ 4.05B | $ 3.95B | $ 3.50B | $ 3.01B | $ 2.59B |
Total Debt | $ 1.60B | $ 1.57B | $ 1.27B | $ 1.14B | $ 1.09B |
Net Debt | $ 1.29B | $ 1.21B | $ 1.04B | $ 873.20M | $ 961.60M |
Total Liabilities | $ 2.80B | $ 2.76B | $ 2.35B | $ 1.99B | $ 1.64B |
Stockholders' Equity | $ 1.09B | $ 1.01B | $ 938.50M | $ 773.50M | $ 746.50M |
Cash Flow | |||||
Free Cash Flow | $ -17.00M | $ -245.80M | $ -79.20M | $ 214.80M | $ 303.30M |
Operating Cash Flow | $ 362.90M | $ 558.70M | $ 650.30M | $ 510.20M | $ 387.30M |
Investing Cash Flow | $ -172.00M | $ -646.90M | $ -701.80M | $ -323.00M | $ -149.60M |
Financing Cash Flow | $ -246.10M | $ 218.90M | $ 7.60M | $ -52.60M | $ -348.30M |