Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.04B | $ 1.99B | $ 2.02B | $ 2.03B | $ 1.97B |
Operating Income | $ 911.64M | $ 961.69M | $ 1.02B | $ 1.08B | $ 1.08B |
EBITDA | $ 1.53B | $ 1.53B | $ 1.49B | $ 1.62B | $ 1.56B |
Net Income | $ 664.73M | $ 680.63M | $ 621.18M | $ 714.75M | $ 704.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.78B | $ 13.98B | $ 12.84B | $ 12.66B | $ 11.26B |
Total Debt | $ 6.24B | $ 7.32B | $ 6.66B | $ 6.47B | $ 5.54B |
Net Debt | $ 4.69B | $ 5.72B | $ 6.14B | $ 6.08B | $ 4.72B |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.03B | $ 1.05B | $ 835.09M | $ 525.89M | $ 643.81M |
Operating Cash Flow | $ 1.57B | $ 1.61B | $ 1.38B | $ 1.05B | $ 1.10B |
Investing Cash Flow | |||||
Financing Cash Flow |