Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 772.17M | $ 326.84M | $ 362.36M | $ 500.82M | $ 392.98M |
Operating Income | $ 63.28M | $ -148.69M | $ -113.24M | $ 63.53M | $ 50.49M |
EBITDA | $ 389.43M | $ 139.16M | $ 138.80M | $ 262.21M | $ 205.40M |
Net Income | $ -3.69M | $ -150.05M | $ -125.19M | $ 11.05M | $ 9.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.85B | $ 2.55B | $ 2.28B | $ 1.99B | $ 1.55B |
Total Debt | $ 2.22B | $ 1.92B | $ 1.80B | $ 1.52B | $ 1.12B |
Net Debt | $ 2.18B | $ 1.85B | $ 1.73B | $ 1.46B | $ 1.11B |
Total Liabilities | $ 2.45B | $ 2.14B | $ 1.97B | $ 1.69B | $ 1.25B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 93.47M | $ -103.48M | $ -78.17M | $ -250.00K | $ 18.43M |
Operating Cash Flow | $ 372.64M | $ 74.47M | $ 139.41M | $ 229.91M | $ 178.90M |
Investing Cash Flow | |||||
Financing Cash Flow |