Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.68B | € 1.39B | € 1.17B | € 1.14B | € 1.07B |
Gross Profit | € 596.40M | € 486.90M | € 396.77M | € 397.81M | € 370.91M |
Operating Income | € 99.60M | € 93.05M | € 84.05M | € 107.71M | € 98.93M |
EBITDA | € 233.70M | € 190.82M | € 156.85M | € 174.49M | € 163.09M |
Net Income | € 48.40M | € 54.01M | € 58.69M | € 77.95M | € 70.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 15.90M | € 133.69M | € 9.05M | € 81.25M | € 78.08M |
Total Assets | € 1.38B | € 1.41B | € 793.82M | € 816.55M | € 785.04M |
Total Debt | € 810.20M | € 868.46M | € 397.26M | € 400.94M | € 416.71M |
Net Debt | € 794.30M | € 734.77M | € 388.21M | € 319.68M | € 338.63M |
Total Liabilities | € 1.11B | € 1.14B | € 546.86M | € 571.89M | € 567.71M |
Stockholders' Equity | € 263.10M | € 265.40M | € 246.96M | € 244.65M | € 217.34M |
Cash Flow | |||||
Free Cash Flow | € 49.70M | € 166.23M | € 32.06M | € 105.24M | € 138.19M |
Operating Cash Flow | € 89.10M | € 220.18M | € 86.33M | € 126.83M | € 151.06M |
Investing Cash Flow | € -38.30M | € -167.00M | € -54.73M | € -21.32M | € -13.32M |
Financing Cash Flow | € -168.20M | € 70.69M | € -103.70M | € -102.31M | € -88.80M |