Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 185.65M | € 174.22M | € 146.11M | € 154.59M | € 167.40M |
Gross Profit | € 37.86M | € 79.26M | € 68.46M | € 67.12M | € 74.70M |
Operating Income | € 4.88M | € 9.39M | € 7.15M | € 5.96M | € 9.23M |
EBITDA | € 14.54M | € 14.21M | € 15.41M | € 12.73M | € 17.38M |
Net Income | € 865.00K | € 2.10M | € 3.66M | € 1.23M | € 4.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 8.74M | € 15.76M | € 29.27M | € 27.75M | € 24.07M |
Total Assets | € 145.38M | € 146.31M | € 142.14M | € 145.18M | € 151.63M |
Total Debt | € 14.24M | € 2.84M | € 10.07M | € 10.12M | € 10.19M |
Net Debt | € 5.50M | € -10.69M | € -18.23M | € -16.21M | € -12.51M |
Total Liabilities | € 98.01M | € 96.20M | € 93.29M | € 97.94M | € 102.43M |
Stockholders' Equity | € 47.38M | € 50.11M | € 48.86M | € 47.24M | € 49.20M |
Cash Flow | |||||
Free Cash Flow | € -12.53M | € -4.14M | € 3.13M | € 8.46M | € 9.44M |
Operating Cash Flow | € -3.06M | € 4.91M | € 11.62M | € 13.63M | € 16.61M |
Investing Cash Flow | € -9.40M | € -9.02M | € -7.30M | € -5.36M | € -6.89M |
Financing Cash Flow | € 6.40M | € -10.86M | € -2.65M | € -3.94M | € -3.17M |