Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.87B | $ 4.26B | $ 3.70B | $ 4.08B | $ 3.83B |
Operating Income | $ 1.52B | $ 1.65B | $ 1.51B | $ 1.47B | $ 1.34B |
EBITDA | $ 2.33B | $ 2.06B | $ 1.89B | $ 1.84B | $ 1.70B |
Net Income | $ 1.49B | $ 1.30B | $ 1.18B | $ 1.14B | $ 1.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.47B | $ 10.91B | $ 8.31B | $ 8.49B | $ 8.06B |
Total Debt | $ 4.67B | $ 3.62B | $ 2.27B | $ 2.78B | $ 2.67B |
Net Debt | $ 4.46B | $ 3.54B | $ 2.19B | $ 2.71B | $ 2.52B |
Total Liabilities | $ 9.32B | $ 7.57B | $ 4.97B | $ 5.39B | $ 5.15B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 633.00M | $ 1.33B | $ 1.46B | $ 1.13B | $ 871.52M |
Operating Cash Flow | $ 1.14B | $ 1.75B | $ 1.74B | $ 1.40B | $ 1.21B |
Investing Cash Flow | |||||
Financing Cash Flow |