Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 2.31B | kr 2.19B | kr 1.98B | kr 2.73B | kr 2.69B |
Gross Profit | kr 809.00M | kr 826.00M | kr 754.00M | kr 1.15B | kr 1.04B |
EBIT | kr 38.00M | kr -19.00M | kr -147.00M | kr 8.00M | kr 130.00M |
EBITDA | kr 186.00M | kr 192.00M | kr 55.00M | kr 233.00M | kr 335.00M |
Net Income Common Stockholders | kr 42.00M | kr 30.00M | kr -151.00M | kr -3.00M | kr 70.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 464.00M | kr 516.00M | kr 272.00M | kr 168.00M | kr 291.00M |
Total Assets | kr 9.53B | kr 9.66B | kr 8.85B | kr 9.02B | kr 8.92B |
Total Debt | kr 3.83B | kr 4.16B | kr 3.62B | kr 3.37B | kr 3.28B |
Net Debt | kr 3.37B | kr 3.64B | kr 3.35B | kr 3.20B | kr 2.99B |
Total Liabilities | - | - | - | - | - |
Stockholders Equity | kr 3.50B | kr 3.61B | kr 3.57B | kr 3.72B | kr 4.01B |
Cash Flow | - | ||||
Free Cash Flow | kr 472.00M | kr 61.00M | kr -89.00M | kr 106.00M | kr 144.00M |
Operating Cash Flow | kr 492.00M | kr 111.00M | kr -47.00M | kr 183.00M | kr 203.00M |
Investing Cash Flow | kr -20.00M | kr -50.00M | kr -42.00M | kr -77.00M | kr -59.00M |
Financing Cash Flow | kr -480.00M | kr 172.00M | kr 203.00M | kr -209.00M | kr -407.00M |