Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 891.34M | $ 701.44M | $ 502.34M | $ -100.47M | $ 230.24M |
Gross Profit | $ -507.79M | $ -194.36M | $ -171.31M | $ -523.81M | $ 27.97M |
Operating Income | $ -1.34B | $ -679.55M | $ -437.32M | $ -550.26M | $ -50.04M |
EBITDA | $ -1.26B | $ -632.53M | $ -409.57M | $ -550.95M | $ -35.42M |
Net Income | $ -1.37B | $ -724.01M | $ -459.96M | $ -561.68M | $ -120.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 135.03M | $ 2.16B | $ 3.87B | $ 1.31B | $ 139.50M |
Total Assets | $ 4.90B | $ 5.76B | $ 5.95B | $ 2.42B | $ 771.18M |
Total Debt | $ 968.85M | $ 898.73M | $ 810.15M | $ 715.12M | $ 537.15M |
Net Debt | $ 833.82M | $ 208.10M | $ -1.67B | $ -597.29M | $ 397.65M |
Total Liabilities | $ 2.00B | $ 1.70B | $ 1.34B | $ 910.10M | $ 636.50M |
Stockholders' Equity | $ 2.90B | $ 4.06B | $ 4.61B | $ 1.51B | $ 134.68M |
Cash Flow | |||||
Free Cash Flow | $ -1.80B | $ -1.29B | $ -551.44M | $ -206.53M | $ -66.14M |
Operating Cash Flow | $ -1.11B | $ -828.62M | $ -358.18M | $ -156.31M | $ -51.52M |
Investing Cash Flow | $ 728.05M | $ -679.37M | $ -1.74B | $ -95.33M | $ -14.24M |
Financing Cash Flow | $ 6.12M | $ -77.46M | $ 3.60B | $ 1.52B | $ 326.97M |