Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 146.96M | $ 56.45M | $ 39.48M | $ 23.68M | $ 18.14M |
Operating Income | $ 7.45M | $ 4.34M | $ 975.00K | $ 2.39M | $ -2.20M |
EBITDA | $ 10.20M | $ 4.07M | $ 10.64M | $ 3.01M | $ 1.86M |
Net Income | $ 3.22M | $ 1.51M | $ 9.04M | $ 2.42M | $ -6.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 115.09M | $ 119.04M | $ 63.56M | $ 30.63M | $ 33.92M |
Total Debt | $ 15.49M | $ 19.98M | $ 2.40M | $ 0.00 | $ 0.00 |
Net Debt | $ -4.32M | $ -10.67M | $ -8.53M | $ -5.45M | $ -10.11M |
Total Liabilities | $ 48.23M | $ 53.72M | $ 16.19M | $ 5.08M | $ 5.47M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -721.00K | $ 8.32M | $ -2.85M | $ 188.00K | $ -361.00K |
Operating Cash Flow | $ -187.00K | $ 8.47M | $ -2.67M | $ 312.00K | $ -262.00K |
Investing Cash Flow | |||||
Financing Cash Flow |