Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.73B | € 4.44B | € 4.60B | € 3.44B | € 2.77B |
Gross Profit | € 1.20B | € 1.12B | € 1.15B | € 836.32M | € 647.48M |
Operating Income | € 425.11M | € 428.52M | € 461.73M | € 305.46M | € 191.79M |
EBITDA | € 589.14M | € 566.90M | € 574.63M | € 394.79M | € 258.23M |
Net Income | € 278.24M | € 292.27M | € 313.08M | € 207.28M | € 120.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 522.78M | € 394.46M | € 222.00M | € 177.88M | € 169.01M |
Total Assets | € 4.88B | € 4.15B | € 3.64B | € 3.27B | € 2.71B |
Total Debt | € 1.73B | € 1.28B | € 722.60M | € 409.63M | € 691.22M |
Net Debt | € 1.20B | € 883.05M | € 500.60M | € 231.75M | € 522.22M |
Total Liabilities | € 2.66B | € 2.43B | € 1.97B | € 1.81B | € 1.45B |
Stockholders' Equity | € 2.21B | € 1.72B | € 1.67B | € 1.46B | € 1.26B |
Cash Flow | |||||
Free Cash Flow | € 252.76M | € 382.54M | € 277.58M | € 177.55M | € 220.04M |
Operating Cash Flow | € 279.21M | € 420.01M | € 298.84M | € 196.26M | € 242.37M |
Investing Cash Flow | € -387.95M | € -394.59M | € -255.36M | € -196.13M | € -394.30M |
Financing Cash Flow | € 247.06M | € 216.97M | € -20.00K | € 4.73M | € 240.37M |