Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.24B | € 4.05B | € 3.19B | € 2.29B | € 2.98B |
Gross Profit | € 867.50M | € 1.15B | € 1.12B | € 774.60M | € 960.90M |
Operating Income | € -199.80M | € 97.60M | € 86.80M | € -176.60M | € -122.40M |
EBITDA | € -127.50M | € 177.20M | € 176.00M | € -104.30M | € -19.00M |
Net Income | € -295.70M | € 9.30M | € 50.10M | € -310.20M | € -521.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 57.60M | € 71.10M | € 89.00M | € 74.70M | € 54.00M |
Total Assets | € 1.93B | € 2.39B | € 2.23B | € 1.72B | € 1.92B |
Total Debt | € 877.90M | € 909.90M | € 799.30M | € 706.20M | € 835.70M |
Net Debt | € 823.40M | € 838.80M | € 710.30M | € 631.50M | € 781.70M |
Total Liabilities | € 1.70B | € 1.86B | € 1.78B | € 1.55B | € 1.74B |
Stockholders' Equity | € 228.50M | € 523.90M | € 442.00M | € 159.20M | € 176.60M |
Cash Flow | |||||
Free Cash Flow | € 59.70M | € -54.40M | € -226.60M | € -103.70M | € -9.10M |
Operating Cash Flow | € 162.60M | € 46.60M | € -135.80M | € -22.90M | € 116.10M |
Investing Cash Flow | € -77.20M | € -100.30M | € -87.90M | € -77.90M | € -123.20M |
Financing Cash Flow | € -105.60M | € 39.40M | € 236.30M | € 125.20M | € 7.10M |