Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 851.06M | CHF 954.56M | CHF 862.95M | CHF 737.90M | CHF 830.61M |
Gross Profit | CHF 300.57M | CHF 340.48M | CHF 329.47M | CHF 260.85M | CHF 300.36M |
Operating Income | CHF 77.56M | CHF 100.68M | CHF 103.53M | CHF 54.78M | CHF 77.58M |
EBITDA | CHF 107.61M | CHF 132.79M | CHF 136.60M | CHF 90.62M | CHF 108.88M |
Net Income | CHF 64.22M | CHF 84.25M | CHF 86.54M | CHF 51.86M | CHF 62.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 163.10M | CHF 151.14M | CHF 219.84M | CHF 203.56M | CHF 191.64M |
Total Assets | CHF 777.03M | CHF 814.98M | CHF 833.53M | CHF 740.32M | CHF 750.01M |
Total Debt | CHF 0.00 | CHF 0.00 | CHF 0.00 | CHF 632.00K | CHF 1.40M |
Net Debt | CHF -108.10M | CHF -151.14M | CHF -219.84M | CHF -202.92M | CHF -190.24M |
Total Liabilities | CHF 167.40M | CHF 208.33M | CHF 189.78M | CHF 148.69M | CHF 162.30M |
Stockholders' Equity | CHF 607.15M | CHF 603.36M | CHF 640.55M | CHF 588.52M | CHF 584.52M |
Cash Flow | |||||
Free Cash Flow | CHF 63.38M | CHF 42.81M | CHF 57.53M | CHF 48.87M | CHF 94.46M |
Operating Cash Flow | CHF 115.66M | CHF 88.78M | CHF 103.32M | CHF 88.12M | CHF 130.48M |
Investing Cash Flow | CHF -108.82M | CHF -51.12M | CHF -46.74M | CHF -37.92M | CHF -85.36M |
Financing Cash Flow | CHF -48.05M | CHF -102.02M | CHF -42.28M | CHF -33.51M | CHF -50.39M |