Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 605.26M | CHF 577.32M | CHF 531.74M | CHF 503.23M | CHF 402.00M |
Gross Profit | CHF 182.56M | CHF 176.96M | CHF 171.28M | CHF 166.73M | CHF 128.91M |
Operating Income | CHF 133.05M | CHF 129.38M | CHF 126.31M | CHF 128.04M | CHF 95.80M |
EBITDA | CHF 178.52M | CHF 163.28M | CHF 157.08M | CHF 156.47M | CHF 121.72M |
Net Income | CHF 120.25M | CHF 111.86M | CHF 100.68M | CHF 114.68M | CHF 78.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 95.20M | CHF 298.53M | CHF 268.43M | CHF 442.36M | CHF 23.50M |
Total Assets | CHF 1.92B | CHF 1.68B | CHF 1.38B | CHF 1.30B | CHF 710.88M |
Total Debt | CHF 290.00K | CHF 401.00K | CHF 691.00K | CHF 20.86M | CHF 107.55M |
Net Debt | CHF -94.91M | CHF -157.32M | CHF -30.76M | CHF -68.33M | CHF 84.06M |
Total Liabilities | CHF 531.88M | CHF 362.36M | CHF 214.21M | CHF 177.50M | CHF 235.17M |
Stockholders' Equity | CHF 1.39B | CHF 1.32B | CHF 1.17B | CHF 1.12B | CHF 475.71M |
Cash Flow | |||||
Free Cash Flow | CHF -138.30M | CHF -18.54M | CHF -49.76M | CHF -19.66M | CHF 45.53M |
Operating Cash Flow | CHF 146.32M | CHF 249.86M | CHF 92.59M | CHF 97.16M | CHF 114.63M |
Investing Cash Flow | CHF -148.88M | CHF -170.81M | CHF -63.17M | CHF -469.13M | CHF -69.31M |
Financing Cash Flow | CHF -61.26M | CHF 48.69M | CHF -86.93M | CHF 437.58M | CHF -42.66M |