Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 121.22M | € 133.99M | € 145.64M | € 144.87M | € 141.06M |
Gross Profit | € 57.99M | € 61.27M | € 72.43M | € 76.56M | € 71.31M |
Operating Income | € -2.09M | - | € 5.91M | € 4.62M | € 4.63M |
EBITDA | € 3.18M | € -2.54M | € 11.32M | € 9.79M | € 10.26M |
Net Income | - | - | € 3.87M | € 1.45M | € 2.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 18.88M | € 12.92M | € 19.49M | € 21.92M | € 20.65M |
Total Assets | € 112.35M | € 113.49M | € 126.81M | € 127.49M | € 128.00M |
Total Debt | € 12.54M | € 7.41M | € 7.90M | € 10.47M | € 14.53M |
Net Debt | € -6.33M | € -5.51M | € -11.59M | € -11.45M | € -6.12M |
Total Liabilities | € 39.90M | € 36.81M | € 45.78M | € 48.61M | € 48.57M |
Stockholders' Equity | € 72.45M | € 76.68M | € 81.02M | € 78.88M | € 79.43M |
Cash Flow | |||||
Free Cash Flow | € 452.00K | € -2.87M | € 3.04M | € 3.29M | € -8.07M |
Operating Cash Flow | € 3.78M | € 40.00K | € 7.98M | € 7.01M | € -2.14M |
Investing Cash Flow | € -3.15M | € -2.75M | € -4.74M | € -3.65M | € 13.21M |
Financing Cash Flow | € 5.48M | € -3.84M | € -5.76M | € -6.16M | € -2.82M |