Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.35B | $ 1.83B | $ 412.10M | $ 322.80M | $ 622.10M |
Operating Income | $ 2.97B | $ 1.56B | $ 169.40M | $ 99.20M | $ 441.70M |
EBITDA | $ 3.68B | $ 2.41B | $ 798.80M | $ 571.70M | $ 874.50M |
Net Income | $ 1.24B | $ 570.50M | $ -177.70M | $ -334.70M | $ -48.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.77B | $ 9.81B | $ 9.10B | $ 9.42B | $ 7.32B |
Total Debt | $ 3.15B | $ 4.08B | $ 4.71B | $ 4.95B | $ 4.58B |
Net Debt | $ 1.46B | $ 2.64B | $ 4.08B | $ 4.39B | $ 4.14B |
Total Liabilities | $ 5.43B | $ 6.30B | $ 6.43B | $ 6.60B | $ 5.84B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.95B | $ 2.02B | $ 354.60M | $ 37.50M | $ 378.60M |
Operating Cash Flow | $ 3.35B | $ 2.26B | $ 617.80M | $ 337.50M | $ 671.60M |
Investing Cash Flow | |||||
Financing Cash Flow |