Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 28.51M | $ 23.10M | $ 29.72M | $ 8.21M | $ 12.38M |
Operating Income | $ -128.62M | $ -118.56M | $ -92.23M | $ -80.35M | $ -78.48M |
EBITDA | $ -97.02M | $ -87.72M | $ -66.11M | $ -53.19M | $ -58.51M |
Net Income | $ -137.39M | $ -126.46M | $ -102.09M | $ -89.21M | $ -84.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 411.03M | $ 415.97M | $ 459.13M | $ 293.01M | $ 187.94M |
Total Debt | $ 104.17M | $ 139.18M | $ 100.84M | $ 135.44M | $ 60.17M |
Net Debt | $ 74.29M | $ 91.97M | $ -69.87M | $ 42.23M | $ 12.86M |
Total Liabilities | $ 263.00M | $ 275.60M | $ 195.37M | $ 175.26M | $ 101.90M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -62.95M | $ -99.53M | $ -116.09M | $ -51.11M | $ -38.46M |
Operating Cash Flow | $ -45.17M | $ -61.78M | $ -61.63M | $ -31.06M | $ -28.63M |
Investing Cash Flow | |||||
Financing Cash Flow |