Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 772.48M | $ 885.91M | $ 558.32M | $ 527.13M | $ 526.61M |
Operating Income | $ 360.97M | $ 491.71M | $ 234.84M | $ 161.30M | $ 134.88M |
EBITDA | $ 562.39M | $ 684.05M | $ 431.85M | $ 375.66M | $ 342.54M |
Net Income | $ 268.86M | $ 404.06M | $ 134.69M | $ 41.33M | $ 39.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.83B | $ 4.84B | $ 4.29B | $ 4.30B | $ 4.45B |
Total Debt | $ 1.24B | $ 1.19B | $ 1.61B | $ 1.61B | $ 1.63B |
Net Debt | $ 503.14M | $ 434.00M | $ 619.24M | $ 992.28M | $ 1.18B |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 155.15M | $ 228.00M | $ 397.23M | $ 412.34M | $ 58.72M |
Operating Cash Flow | $ 340.29M | $ 380.49M | $ 504.92M | $ 524.33M | $ 243.72M |
Investing Cash Flow | |||||
Financing Cash Flow |