Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 57.79M | $ 40.49M | $ 47.75M | $ 45.81M | $ 36.70M |
Operating Income | $ 57.79M | $ 10.28M | $ 17.49M | $ 16.56M | $ 13.21M |
EBITDA | $ 70.68M | $ 21.88M | $ 28.34M | $ 24.14M | $ 22.89M |
Net Income | $ 15.05M | $ 3.92M | $ 7.59M | $ 10.76M | $ 2.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.93B | $ 418.54M | $ 368.11M | $ 359.46M | $ 361.46M |
Total Debt | $ 301.27M | $ 152.66M | $ 136.69M | $ 132.68M | $ 143.33M |
Net Debt | $ 197.31M | $ 103.40M | $ 129.19M | $ 128.09M | $ 140.10M |
Total Liabilities | $ 1.62B | $ 331.57M | $ 288.79M | $ 287.69M | $ 298.12M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 4.46M | $ 33.13M | $ 15.23M | $ 12.06M | $ -7.36M |
Operating Cash Flow | $ 15.75M | $ 40.21M | $ 31.50M | $ 20.02M | $ -1.52M |
Investing Cash Flow | |||||
Financing Cash Flow |