Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 177.34M | € 239.45M | € 326.70M | € 177.86M | € 214.23M |
Gross Profit | € 62.40M | € 116.10M | € 140.74M | € 83.68M | € 107.93M |
Operating Income | € 220.00K | € 45.05M | € 84.25M | € 35.80M | € 42.73M |
EBITDA | € 22.86M | € 58.70M | € 92.02M | € 43.12M | € 60.09M |
Net Income | € 5.05M | € 40.21M | € 56.08M | € 29.03M | € 40.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 104.95M | € 134.67M | € 184.22M | € 90.25M | € 113.76M |
Total Assets | € 480.72M | € 535.23M | € 570.96M | € 407.70M | € 344.47M |
Total Debt | € 33.05M | € 31.80M | € 22.36M | € 13.62M | € 19.01M |
Net Debt | € -70.88M | € -101.89M | € -161.39M | € -75.97M | € -76.06M |
Total Liabilities | € 119.10M | € 149.12M | € 207.71M | € 112.16M | € 121.86M |
Stockholders' Equity | € 282.37M | € 299.87M | € 286.53M | € 248.41M | € 212.24M |
Cash Flow | |||||
Free Cash Flow | € -7.99M | € -13.20M | € 132.93M | € 26.99M | € 54.50M |
Operating Cash Flow | € -2.84M | € -10.88M | € 134.51M | € 27.68M | € 56.92M |
Investing Cash Flow | € 434.00K | € 1.46M | € -6.82M | € -11.03M | € -21.47M |
Financing Cash Flow | € -27.76M | € -40.73M | € -33.52M | € -22.15M | € -42.65M |