Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 6.50B | kr 5.62B | kr 5.03B | kr 4.71B | kr 5.13B |
Gross Profit | kr 1.29B | kr 1.43B | kr 1.24B | kr 1.11B | kr 1.15B |
EBIT | kr -1.27B | kr 724.00M | kr 626.00M | kr 559.00M | kr -382.00M |
EBITDA | kr -1.07B | kr 887.00M | kr 779.00M | kr 719.00M | kr -208.00M |
Net Income Common Stockholders | kr -69.00M | kr 167.00M | kr 142.00M | kr 130.00M | kr 162.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 2.13B | kr 2.27B | kr 1.64B | kr 1.95B | kr 1.94B |
Total Assets | kr 29.84B | kr 31.05B | kr 24.51B | kr 23.88B | kr 23.05B |
Total Debt | kr 2.87B | kr 3.27B | kr 1.10B | kr 1.09B | kr 1.05B |
Net Debt | kr 737.00M | kr 999.00M | kr -536.00M | kr -863.00M | kr -888.00M |
Total Liabilities | - | - | - | - | - |
Stockholders Equity | kr 10.81B | kr 11.58B | kr 11.05B | kr 10.69B | kr 10.37B |
Cash Flow | - | ||||
Free Cash Flow | kr 650.00M | kr 386.00M | kr -280.00M | kr -121.00M | kr 730.00M |
Operating Cash Flow | kr 776.00M | kr 476.00M | kr -214.00M | kr -70.00M | kr 849.00M |
Investing Cash Flow | kr -116.00M | kr -2.15B | kr -83.00M | kr 35.00M | kr -97.00M |
Financing Cash Flow | kr -691.00M | kr 2.29B | kr -26.00M | kr 22.00M | kr -4.00M |