Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.97B | $ 397.00M | $ 5.01B | $ -186.50M | $ 346.10M |
Operating Income | $ 184.30M | $ 148.20M | $ 53.50M | $ -410.20M | $ 77.90M |
EBITDA | $ 689.20M | $ 628.20M | - | $ -615.60M | $ 447.50M |
Net Income | $ 15.40M | $ 57.10M | $ 24.80M | $ -1.09B | $ -83.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 8.10B | $ 6.94B | $ 6.98B | $ 6.30B | $ 7.22B |
Total Debt | $ 1.30B | $ 613.00M | $ 858.50M | $ 463.00M | $ 578.80M |
Net Debt | $ 552.30M | $ 2.60M | $ 260.90M | $ -17.20M | $ 216.20M |
Total Liabilities | $ 3.74B | $ 2.49B | $ 2.53B | - | - |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 78.20M | $ 254.80M | $ 133.10M | $ 264.20M | $ 98.40M |
Operating Cash Flow | $ 660.00M | $ 485.80M | $ 293.00M | $ 446.80M | $ 356.70M |
Investing Cash Flow | |||||
Financing Cash Flow |