Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 894.52M | € 863.25M | € 827.20M | € 1.61B | € 855.34M |
Gross Profit | € 577.12M | € 680.78M | € 655.61M | € 1.44B | € 662.87M |
Operating Income | € -5.26M | € 46.87M | € 105.38M | € 92.30M | € 149.91M |
EBITDA | € 122.51M | € 165.07M | € 132.34M | € 220.87M | € 273.06M |
Net Income | € -38.47M | € 4.28M | € -40.86M | € 74.28M | € 105.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 388.09M | € 248.82M | € 207.39M | € 165.67M | € 117.29M |
Total Assets | € 2.37B | € 2.15B | € 2.14B | € 2.29B | € 2.44B |
Total Debt | € 403.25M | € 403.88M | € 396.11M | € 496.98M | € 502.61M |
Net Debt | € 15.29M | € 155.50M | € 189.62M | € 337.34M | € 385.40M |
Total Liabilities | € 911.59M | € 828.98M | € 855.71M | € 988.15M | € 1.16B |
Stockholders' Equity | € 1.46B | € 1.32B | € 1.29B | € 1.30B | € 1.28B |
Cash Flow | |||||
Free Cash Flow | € -65.82M | € 38.62M | € 162.70M | € 88.24M | € 141.06M |
Operating Cash Flow | € 93.48M | € 155.10M | € 233.85M | € 164.76M | € 276.15M |
Investing Cash Flow | € -122.56M | € -68.54M | € -57.26M | € -75.52M | € -144.60M |
Financing Cash Flow | € 168.21M | € -45.12M | € -134.88M | € -40.87M | € -100.52M |