Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 341.41M | € 535.58M | € 515.41M | € 478.30M | € 482.20M |
Gross Profit | € -189.60M | € 535.58M | € 515.41M | € 478.30M | € 482.20M |
Operating Income | € 108.42M | € 95.47M | € 123.84M | € 84.04M | € 113.82M |
EBITDA | € 108.42M | € 0.00 | € 0.00 | € 0.00 | € 128.33M |
Net Income | € 77.71M | € 81.74M | € 95.88M | € 57.55M | € 85.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.09B | € 2.01B | € 2.18B | € 1.45B | € 672.50M |
Total Assets | € 25.25B | € 24.06B | € 22.07B | € 20.48B | € 18.38B |
Total Debt | € 14.30B | € 13.99B | € 12.54B | € 11.76B | € 10.51B |
Net Debt | € -125.31M | € 11.99B | € 10.37B | € 10.32B | € 9.83B |
Total Liabilities | € 22.37B | € 21.36B | € 19.33B | € 18.07B | € 15.94B |
Stockholders' Equity | € 2.87B | € 2.70B | € 2.74B | € 2.42B | € 2.43B |
Cash Flow | |||||
Free Cash Flow | € -859.75M | € -715.94M | € 508.14M | € 88.81M | € -87.73M |
Operating Cash Flow | € -819.56M | € -690.98M | € 542.64M | € 133.28M | € -56.39M |
Investing Cash Flow | € -99.74M | € 507.17M | € 192.47M | € 581.27M | € 213.56M |
Financing Cash Flow | € 5.97M | € 16.15M | € -2.63M | € 29.59M | € -7.13M |