Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.16B | € 5.50B | € 4.69B | € 2.78B | € 2.14B |
Gross Profit | € 3.98B | € 2.40B | € 1.69B | € 520.00M | € 96.00M |
Operating Income | € 994.00M | € 1.24B | € 951.00M | € -81.00M | € -502.00M |
EBITDA | € 2.05B | € 2.13B | € 1.83B | € 873.00M | € -615.00M |
Net Income | € 342.00M | € 631.00M | € 516.00M | € -248.00M | € -1.17B |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.19B | € 2.44B | € 2.63B | € 2.38B | € 3.46B |
Total Assets | € 20.18B | € 19.66B | € 18.84B | € 18.36B | € 18.57B |
Total Debt | € 10.67B | € 9.82B | € 9.84B | € 10.17B | € 10.79B |
Net Debt | € 8.71B | € 7.58B | € 7.21B | € 7.79B | € 7.33B |
Total Liabilities | € 14.67B | € 14.36B | € 13.93B | € 14.13B | € 14.31B |
Stockholders' Equity | € 4.42B | € 4.36B | € 4.03B | € 3.52B | € 3.65B |
Cash Flow | |||||
Free Cash Flow | € 435.00M | € 578.00M | € 645.00M | € 24.00M | € -730.00M |
Operating Cash Flow | € 1.52B | € 1.59B | € 1.34B | € 551.00M | € 118.00M |
Investing Cash Flow | € -1.46B | € -1.25B | € -726.00M | € -1.09B | € -2.12B |
Financing Cash Flow | € -458.00M | € -721.00M | € -367.00M | € -536.00M | € 3.49B |