Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 263.45M | € 205.22M | € 155.74M | € 137.04M | € 130.97M |
Gross Profit | € 77.51M | € 59.06M | € 46.76M | € 43.17M | € 37.70M |
Operating Income | € 34.38M | € 25.09M | € 18.33M | € 18.52M | € 12.30M |
EBITDA | € 41.73M | € 28.95M | € 22.70M | € 22.32M | € 15.91M |
Net Income | € 24.42M | € 17.66M | € 12.15M | € 12.73M | € 7.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 20.13M | € 46.13M | € 57.73M | € 29.73M | € 25.57M |
Total Assets | € 305.36M | € 290.33M | € 240.25M | € 177.25M | € 180.93M |
Total Debt | € 17.79M | € 8.91M | € 2.20M | € 2.95M | € 4.54M |
Net Debt | € -2.34M | € -18.31M | € -55.53M | € -26.78M | € -21.03M |
Total Liabilities | € 177.94M | € 186.24M | € 157.46M | € 107.93M | € 123.62M |
Stockholders' Equity | € 127.42M | € 104.10M | € 82.79M | € 69.31M | € 57.31M |
Cash Flow | |||||
Free Cash Flow | € -9.27M | € -20.76M | € 55.43M | € 7.26M | € -3.24M |
Operating Cash Flow | € 2.00M | € -14.07M | € 58.85M | € 8.06M | € -591.00K |
Investing Cash Flow | € -10.84M | € -21.28M | € -33.98M | € 640.00K | € -12.49M |
Financing Cash Flow | € 7.30M | € -1.30M | € -1.51M | € -4.31M | € -1.42M |