Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 59.28M | € 2.16M | € 2.52M | € 2.82M | € 4.16M |
Gross Profit | € 3.22M | € 1.85M | € 2.02M | € 2.30M | € 2.17M |
Operating Income | € -2.54M | - | € 268.81K | - | € 4.75M |
EBITDA | € -1.52M | € -1.55M | € -240.47K | € 922.87K | € 2.16M |
Net Income | € -2.88M | - | € 267.51K | € 824.51K | € 3.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 342.38K | € 41.98K | € 391.22K | € 751.55K | € 13.32K |
Total Assets | € 11.81M | € 1.78M | € 2.85M | € 1.18M | € 2.78M |
Total Debt | € 11.40M | € 11.01M | € 0.00 | € 0.00 | € 173.00K |
Net Debt | € 11.10M | € 10.97M | € -391.22K | € -751.55K | € 159.68K |
Total Liabilities | € 16.92M | € 1.40M | € 1.24M | € 1.16M | € 2.78M |
Stockholders' Equity | € -5.10M | € 379.23K | € 1.61M | € 13.30K | € 0.00 |
Cash Flow | |||||
Free Cash Flow | € 66.00K | € -1.02M | € -330.33K | € -999.61K | - |
Operating Cash Flow | € 193.00K | - | € -280.65K | € -986.42K | - |
Investing Cash Flow | € -214.00K | € -1.10M | € -79.68K | € -13.19K | € 0.00 |
Financing Cash Flow | € -1.17M | € 1.34M | € 0.00 | € 1.74M | € 600.00K |