Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 72.70M | € 70.40M | € 55.40M | € 51.49M | € 80.08M |
Gross Profit | € 10.58M | € 11.74M | € 5.19M | € 20.56M | € 13.21M |
Operating Income | € 2.73M | € 1.64M | € -4.13M | € -6.30M | € 3.95M |
EBITDA | € 9.93M | € 11.30M | € 13.05M | € 4.37M | € 12.91M |
Net Income | € 431.00K | € 2.23M | € 3.63M | € -1.74M | € 1.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 429.00K | € 492.00K | € 333.00K | € 11.22M | € 639.00K |
Total Assets | € 169.80M | € 169.24M | € 168.94M | € 183.76M | € 177.24M |
Total Debt | € 96.05M | € 94.13M | € 95.95M | € 116.05M | € 106.74M |
Net Debt | € 95.62M | € 93.63M | € 95.62M | € 104.83M | € 106.10M |
Total Liabilities | € 104.35M | € 103.92M | € 105.97M | € 124.16M | € 115.60M |
Stockholders' Equity | € 65.45M | € 65.32M | € 62.98M | € 59.59M | € 61.64M |
Cash Flow | |||||
Free Cash Flow | € 2.56M | € 4.49M | € 7.21M | € -5.92M | € 6.21M |
Operating Cash Flow | € 5.76M | € 6.88M | € 10.24M | € -3.50M | € 7.87M |
Investing Cash Flow | € -3.20M | € -2.39M | € -1.03M | € 7.73M | € -13.90M |
Financing Cash Flow | € -2.62M | € -4.33M | € -20.10M | € 6.35M | € 4.99M |