Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.32B | $ 794.30M | $ 716.63M | $ 518.69M | $ 319.45M |
Gross Profit | $ 501.70M | $ 576.88M | $ 291.60M | $ 313.53M | $ 34.93M |
Operating Income | $ 195.54M | $ 53.27M | $ 132.03M | $ 201.97M | $ -53.10M |
EBITDA | $ 690.36M | $ 393.07M | $ 540.97M | $ 395.50M | $ 267.37M |
Net Income | $ 94.22M | $ 21.65M | $ 87.80M | $ -75.98M | $ -188.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 122.80M | $ 196.74M | $ 187.11M | $ 213.83M | $ 194.18M |
Total Assets | $ 4.04B | $ 1.96B | $ 1.84B | $ 1.63B | $ 2.02B |
Total Debt | $ 820.38M | $ 132.87M | $ 149.24M | $ 84.00M | $ 60.38M |
Net Debt | $ 697.58M | $ -62.39M | $ -37.87M | $ -129.84M | $ -133.80M |
Total Liabilities | $ 1.96B | $ 680.84M | $ 599.13M | $ 514.50M | $ 749.57M |
Stockholders' Equity | $ 2.08B | $ 1.28B | $ 1.24B | $ 1.12B | $ 1.27B |
Cash Flow | |||||
Free Cash Flow | $ 193.23M | $ 146.45M | $ 118.60M | $ 132.58M | $ -36.62M |
Operating Cash Flow | $ 628.72M | $ 584.65M | $ 343.15M | $ 317.65M | $ 354.73M |
Investing Cash Flow | $ -399.75M | $ -428.08M | $ -272.72M | $ -200.85M | $ -390.49M |
Financing Cash Flow | $ -293.71M | $ -152.00M | $ -99.36M | $ -90.08M | $ -97.28M |