Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.45B | $ 2.25B | $ 2.08B | $ 2.11B | $ 1.85B |
Operating Income | $ 263.80M | $ 142.20M | $ 103.32M | $ 183.09M | $ 119.92M |
EBITDA | $ 803.80M | $ 738.94M | $ 484.73M | $ 671.59M | $ 642.99M |
Net Income | $ 341.55M | $ 267.65M | $ 70.94M | $ 165.78M | $ 207.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 8.65B | $ 8.32B | $ 8.15B | $ 9.04B | $ 8.96B |
Total Debt | $ 2.58B | $ 2.60B | $ 3.10B | $ 2.98B | $ 3.15B |
Net Debt | $ 1.78B | $ 1.77B | $ 2.33B | $ 2.37B | $ 2.45B |
Total Liabilities | $ 5.33B | $ 5.17B | $ 5.71B | $ 5.94B | $ 5.76B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 326.03M | $ 381.84M | $ 290.84M | $ 295.05M | $ 275.45M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |