Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 666.80M | $ 667.50M | $ 1.38B | $ 1.00B | $ 614.90M |
Gross Profit | $ 259.90M | $ 302.60M | $ 916.20M | $ 561.10M | $ 24.90M |
Operating Income | $ 6.10M | $ 218.30M | $ 775.30M | $ 320.90M | $ -62.50M |
EBITDA | $ 237.50M | $ 359.70M | $ 992.00M | $ 580.40M | $ 298.90M |
Net Income | $ -27.10M | $ 18.60M | $ 384.90M | $ 203.90M | $ -286.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 899.00M | $ 704.50M | $ 931.80M | $ 720.80M | $ 463.50M |
Total Assets | $ 2.97B | $ 2.64B | $ 2.80B | $ 2.95B | $ 2.71B |
Total Debt | $ 803.30M | $ 575.80M | $ 554.90M | $ 901.60M | $ 951.90M |
Net Debt | $ -95.70M | $ -128.70M | $ -376.90M | $ 180.80M | $ 488.40M |
Total Liabilities | $ 1.89B | $ 1.40B | $ 1.43B | $ 1.93B | $ 1.86B |
Stockholders' Equity | $ 1.08B | $ 1.23B | $ 1.37B | $ 1.02B | $ 845.60M |
Cash Flow | |||||
Free Cash Flow | $ 41.20M | $ -89.10M | $ 681.50M | $ 448.20M | $ 181.20M |
Operating Cash Flow | $ 413.00M | $ 194.10M | $ 1.06B | $ 728.80M | $ 389.10M |
Investing Cash Flow | $ -354.20M | $ -281.00M | $ -415.00M | $ -362.00M | $ -238.60M |
Financing Cash Flow | $ 123.20M | $ -147.00M | $ -419.10M | $ -105.40M | $ -159.10M |