Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 669.50M | $ 614.80M | $ 541.90M | $ 474.20M | $ 526.20M |
Operating Income | $ 295.80M | $ 239.70M | $ 157.00M | $ 117.90M | $ 173.00M |
EBITDA | $ 171.90M | $ 121.10M | $ 48.60M | $ 18.20M | $ 51.30M |
Net Income | $ 62.40M | $ -4.00M | $ -74.50M | $ -76.00M | $ -46.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.77B | $ 2.55B | $ 2.15B | $ 1.79B | $ 1.86B |
Total Debt | $ 195.80M | $ 213.90M | $ 213.40M | $ 249.20M | $ 276.60M |
Net Debt | $ -62.70M | $ 13.40M | $ -25.80M | $ 242.30M | $ 248.40M |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 107.10M | $ -4.60M | $ 28.50M | $ 54.80M | $ -104.30M |
Operating Cash Flow | $ 298.20M | $ 208.80M | $ 136.30M | $ 125.00M | $ -42.20M |
Investing Cash Flow | |||||
Financing Cash Flow |