Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.78B | $ 3.24B | $ 2.66B | $ 2.30B | $ 1.99B |
Operating Income | $ 1.60B | $ 1.45B | $ 1.21B | $ 968.40M | $ 794.80M |
EBITDA | $ 2.76B | $ 2.23B | $ 1.89B | $ 1.62B | $ 1.29B |
Net Income | $ 502.70M | $ 467.60M | $ 401.60M | $ 321.90M | $ 333.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 20.13B | $ 18.57B | $ 16.71B | $ 14.59B | $ 12.64B |
Total Debt | $ 3.97B | $ 3.43B | $ 2.98B | $ 2.74B | $ 1.73B |
Net Debt | $ 217.00M | $ 234.50M | $ -71.30M | $ 422.00M | $ -192.00M |
Total Liabilities | $ 9.92B | $ 8.92B | $ 9.76B | $ 6.61B | $ 4.98B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.43B | $ 1.29B | $ 1.96B | $ 1.18B | $ 760.40M |
Operating Cash Flow | $ 1.85B | $ 1.59B | $ 1.96B | $ 1.50B | $ 1.00B |
Investing Cash Flow | |||||
Financing Cash Flow |