Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 61.18M | $ 16.23M | $ -4.81M | $ 41.85M | $ 38.50M |
Operating Income | $ 4.26M | $ -11.18M | $ -15.50M | $ 7.82M | $ 3.69M |
EBITDA | $ 30.09M | $ 20.55M | $ 8.55M | $ 12.23M | $ 12.74M |
Net Income | $ 5.22M | $ 2.25M | $ -1.23M | $ -1.19M | $ 3.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 266.45M | $ 308.75M | $ 186.48M | $ 185.18M | $ 132.98M |
Total Debt | $ 82.11M | $ 73.48M | $ 69.89M | $ 56.13M | $ 48.85M |
Net Debt | $ 4.53M | $ -51.88M | $ 15.21M | $ 8.39M | $ 11.43M |
Total Liabilities | $ 227.96M | $ 278.98M | $ 165.03M | $ 160.02M | $ 118.03M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -37.55M | $ 89.41M | $ -550.00K | $ 13.33M | $ -15.06M |
Operating Cash Flow | $ -30.82M | $ 94.44M | $ 2.40M | $ 16.44M | $ -13.31M |
Investing Cash Flow | |||||
Financing Cash Flow |