Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.68B | $ 1.28B | $ 873.78M | $ 590.38M | $ 421.72M |
Gross Profit | $ 1.26B | $ 934.74M | $ 614.29M | $ 413.30M | $ 296.36M |
Operating Income | $ -233.73M | $ -346.65M | $ -289.36M | $ -209.30M | $ -147.87M |
EBITDA | $ -122.34M | $ -294.27M | $ -267.12M | $ -186.03M | $ -135.42M |
Net Income | $ -176.60M | $ -345.40M | $ -306.87M | $ -266.94M | $ -175.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.02B | $ 1.84B | $ 1.83B | $ 957.74M | $ 986.52M |
Total Assets | $ 2.87B | $ 2.59B | $ 2.45B | $ 1.41B | $ 1.33B |
Total Debt | $ 1.23B | $ 1.18B | $ 1.18B | $ 979.17M | $ 922.94M |
Net Debt | $ 424.72M | $ 729.00M | $ 709.41M | $ 549.47M | $ 216.75M |
Total Liabilities | $ 1.80B | $ 1.85B | $ 1.78B | $ 1.41B | $ 1.25B |
Stockholders' Equity | $ 1.07B | $ 739.51M | $ 666.70M | $ -5.03M | $ 82.86M |
Cash Flow | |||||
Free Cash Flow | $ 115.40M | $ -20.21M | $ -1.09M | $ -54.45M | $ -33.10M |
Operating Cash Flow | $ 121.48M | $ -12.97M | $ 6.98M | $ -42.67M | $ -29.54M |
Investing Cash Flow | $ 188.02M | $ -33.31M | $ -852.14M | $ -262.66M | $ -1.65M |
Financing Cash Flow | $ 38.24M | $ 30.20M | $ 890.89M | $ 27.58M | $ 589.24M |