Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.20B | $ 4.25B | $ 3.96B | $ 3.27B | $ 5.32B |
Operating Income | $ 1.42B | $ 1.54B | $ 1.38B | $ 527.00M | $ -37.00M |
EBITDA | $ 2.91B | $ 2.65B | $ 2.52B | $ 2.35B | $ 1.37B |
Net Income | $ 548.00M | $ 2.64B | $ 693.00M | $ 673.00M | $ -448.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 37.17B | $ 28.39B | $ 28.64B | $ 29.41B | $ 24.80B |
Total Debt | $ 13.04B | $ 8.03B | $ 8.33B | $ 10.45B | $ 6.52B |
Net Debt | $ 10.50B | $ 5.80B | $ 5.50B | $ 7.23B | $ 3.12B |
Total Liabilities | $ 23.39B | $ 15.06B | $ 17.36B | $ 18.19B | $ 14.17B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.50B | $ 1.03B | $ 2.54B | $ 1.79B | $ 222.00M |
Operating Cash Flow | $ 1.91B | $ 1.45B | $ 3.20B | $ 1.91B | $ 732.00M |
Investing Cash Flow | |||||
Financing Cash Flow |