Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.68B | € 5.49B | € 6.31B | € 2.66B | € 1.90B |
Gross Profit | € 1.02B | € 981.06M | € 954.54M | € 360.29M | € 323.27M |
Operating Income | € 0.00 | € 834.68M | € 660.16M | € 273.64M | € 211.29M |
EBITDA | € 1.05B | € 989.38M | € 796.87M | € 360.79M | € 320.50M |
Net Income | € 614.59M | € 623.11M | € 465.90M | € 162.17M | € 128.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.41B | € 940.95M | € 1.06B | € 602.78M | € 492.71M |
Total Assets | € 10.67B | € 8.21B | € 6.90B | € 5.09B | € 3.99B |
Total Debt | € 4.32B | € 2.87B | € 1.78B | € 1.41B | € 1.03B |
Net Debt | € 2.94B | € 1.95B | € 716.05M | € 803.32M | € 536.27M |
Total Liabilities | € 7.58B | € 5.54B | € 4.63B | € 3.41B | € 2.34B |
Stockholders' Equity | € 2.99B | € 2.58B | € 2.13B | € 1.54B | € 1.52B |
Cash Flow | |||||
Free Cash Flow | € -392.21M | € -894.73M | € 173.94M | € -159.38M | € 97.41M |
Operating Cash Flow | € 409.05M | € 159.60M | € 889.65M | € 220.68M | € 252.54M |
Investing Cash Flow | € -794.93M | € -1.05B | € -711.26M | € -386.46M | € -212.01M |
Financing Cash Flow | € 791.87M | € 749.46M | € 280.96M | € 272.42M | € -263.21M |