Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 157.55M | $ 98.14M | $ 1.99M | $ 76.56M | $ 136.84M |
Operating Income | $ 93.26M | $ 41.96M | $ -67.14M | $ -981.00K | $ 27.27M |
EBITDA | $ 258.12M | $ 157.56M | $ 57.19M | $ 99.73M | $ 155.93M |
Net Income | $ 497.00M | $ -77.73M | $ -186.70M | $ -131.40M | $ -124.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.45B | $ 2.84B | $ 2.82B | $ 3.06B | $ 3.23B |
Total Debt | $ 754.96M | $ 1.52B | $ 1.54B | $ 1.49B | $ 1.42B |
Net Debt | $ 331.18M | $ 1.13B | $ 1.22B | $ 1.12B | $ 911.41M |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -7.62M | $ 51.53M | $ -48.20M | $ -246.21M | $ -36.60M |
Operating Cash Flow | $ 36.39M | $ 66.66M | $ -23.77M | $ -113.90M | $ 46.90M |
Investing Cash Flow | |||||
Financing Cash Flow |